Gift of the Butterfly Charitable Works Monthly Financial Report – June

The following is June 2024’s financial summary for the project to fund St. Bakhita Foundation Orphanage.

Gift of the Butterfly Funds

  • Carried over from May 2024: $282.60
  • Total Donations Received: $300.00
  • McClain Family Contribution: $500.08
  • June Funds Available: $1082.60 (Includes 500.08 of McClain family contribution)

St. Bakhita Foundation Funds

  • Total Donations Distributed in June: 700.08 (Includes 500.08 oof McClain Family contribution)
  • Remaining May Disbursement: $1076.79
  • St. Bakhita June Funds Available: $1776.87 (Includes $500.08 of McClain Family contribution)

Distributed Donations Paid for*:

  • Rent: $00.00
  • Utilities: $6.72
  • School Fees: $335.93
  • Food and Toiletries: $167.97
  • Provisions (1 high-school girls): $195.26
  • Maintenance: $178.04 – Plumbing Service for Septic Tank Issue
  • Emergency Medical Bill: $00.00
  • Transportation from/to Boarding School: $00.00
  • Transportation to University: $20.83
  • Transportation to Church: $00.00
  • Grooming: $00.00
  • Phone Bill: $00.00
  • University Tuition for Student #4: $174.56
  • Apprenticeship Fees (2 Students): $545.80
  • Clothing and shoes: 45.69
  • Total Disbursed Funds Used: $1559.97
  • Remainder:  $186.07
  • 30 May 2024 Friends of St. Bakhita Account Balance:   $382.60

Outstanding Bills**:

  • School Fees: 22/23 Term 1     $500.71
  • 22/23 Term 2   $1204.29
  • 22/23 Term 3  $1204.29
  • 23/24 Term 1   $1,242.86
  • 23/24 Term 2   $1,242.86
  • 23/24 Term 3 $1,242.863
  • Rent:   $3214.29 (to meet the three-year lease )
  • Medical Bills:     $339.29
  • Term 3 Supplies and Lunches: $581 (total for 14 girls)
  • Term 3 Provisions for high school: $535.71 (total for 6 girls)
  • Semester provisions for university: $328.58 (total for 2 girls)
  • Total Outstanding Bills***:  $11055.71

July Bills***:

  • Utilities: $111
  • Food and Toiletries: $358
  • Maintenance Costs:   $43
  • Emergency Fund:   $5
  • Transportation to University: $95
  • Transportation to Apprenticeship: $110
  • Transportation to Church:   $35
  • Grooming:   $72
  • Partial Payment of Debt $1843
  • Total May Bills $2672

Upcoming Additional Expenditures***:

August

  • University Housing and Provisions: $670
  • University Tuition and Fees: $1016
  • Transport to High School: $30
  • High School Provisions: $540

September

  • School fees 24/25 Term 1****: $1350
  • Term 1 Supplies and Lunches: $581 (total for 14 girls)

*All dollar amounts for paid bills reflect the exchange rate at the time of exchange.

**Outstanding bills are bills that are past due. This includes the three-year advance requirements for housing which is a regular occurrence due to the housing shortage in Accra.

***All dollar amounts for outstanding bills and budgeted costs are calculated at a rate of 14.0 Ghana Cedi/US dollar.

****Estimated cost for upcoming year. Will update when tuition amounts are announced later in the summer.